Rating Rationale
July 04, 2022 | Mumbai
Axel Polymers Limited
Rated amount enhanced
 
Rating Action
Total Bank Loan Facilities RatedRs.24 Crore (Enhanced from Rs.9 Crore)
Long Term RatingCRISIL B/Stable (Reaffirmed)
Short Term RatingCRISIL A4 (Reaffirmed)
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has reaffirmed its CRISIL B/Stable/CRISIL A4 ratings on the bank facilities of Axel Polymers Limited (APL).

 

The ratings continue to reflect an improving, but leverage financial risk profile, and working capital intensive operations. These weaknesses are partially offset by the extensive experience of the promoters and moderate scale of operations amid intense competition.

Key Rating Drivers & Detailed Description

Weakness:

Improving, but leverage financial risk profile

The financial risk profile of company has been improving continuously during past few years ended on March 31, 2022. The gearing estimated 3.04 times as on March 31, 2022 (against 3.99 times as on March 31, 2021). Furthermore, TOL/ANW ratio was also improved from 8.84 times as on March 31, 2021 to 5.02 times as on March 31, 2022. Despite improvement, the financial risk profile remain leverage mainly on account of modest networth of Rs 8.54 crore. The debt protection metrics were satisfactory with interest coverage of 1.5 times in FY22 (against 1.4 times in FY21). Over the medium term, financial risk profile expected to improve, although expected to remain leverage due to modest networth.

 

Working capital intensive operations

Gross current assets (GCA) were high at 200 days, driven by sizeable inventory of around 150 days and moderate receivables of 68 days in FY22. Company maintains high inventory to support repeat orders from existing customers. However, portion of working capital requirement is being met through creditors of 95 days. Over the medium term, operations are expected to remain working capital intensive.

 

Strengths:

Extensive experience of the promoters

The promoter, Mr B K Bodhanwala, and director, Mr A B Bodhanwala, have more than two decades of experience in manufacturing polymer compounds. Benefits from their extensive experience, their keen understanding of local market dynamics, and healthy relationship with customers and suppliers should continue to support the business. CRISIL also takes note of the recent amalgamation with Dhara Petrochemicals Pvt Ltd and resultantly merged entity to get benefit from experience of Gaurav Thanky (MD and CEO of DPPL).

 

Moderate scale of operations amid intense competition

Although revenue of company has increased to over Rs 72.91 crore in fiscal 2022 but remain moderate in intensely competition industry which limits pricing power with suppliers and customers, thereby constraining profitability. However, benefit of merger expected to derive from FY23 onwards remain key monitorable for company.

Liquidity: Stretched

The liquidity is stretched reflected in highly drawn limits, modest cash accruals and low financial flexibility. The reliance on external bank borrowings remains high at 99% during past six months ended March 2022.

Outlook: Stable

CRISIL Ratings believes that the company shall continue to benefit from extensive promoter experience.

Rating Sensitivity Factors

Upward factors

  • Sustained increase in revenue of over 25% and sustained operating margin of 7% leading healthy cash accruals.
  • Sharp improvement in financial risk profile

 

Downward factors

  • Deterioration in working capital cycle with gross current assets of over 300 days and subsequent reliance on external borrowings weakens financial risk profile especially liquidity.
  • Decline in interest coverage ratio.

About the Company

APL, incorporated in 1992 at Vadodara, Gujarat, is promoted by Mr B K Bodhanwala and his family members. The company manufactures compounds, blends, and alloys of engineering and specialty polymers. It is listed on the Bombay Stock Exchange. The Axel Polymers Limited has been merged with Dhara Petrochemicals Pvt Ltd (established in 2009) promoted by Mr Gaurav Thanky with effect from Sep 1, 2021.

Key Financial Indicators

Particulars

Unit

2022^^

2021^

Revenue

Rs.Crore

72.91

23.04

Profit After Tax (PAT)

Rs.Crore

92

19

PAT Margin

%

1.26

0.82

Adjusted debt/adjusted networth

Times

3.04

3.99

Interest coverage

Times

1.52

1.44

^^Consolidated

^Standalone

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings' complexity levels are assigned to various types of financial instruments. The CRISIL Ratings' complexity levels are available on www.crisil.com/complexity-levels. Users are advised to refer to the CRISIL Ratings' complexity levels for instruments that they consider for investment. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Name of instrument

Date of allotment

Coupon
rate (%)

Maturity date

Issue
size
(Rs.Crore)

Complexity level

Rating assigned with outlook

NA

Cash Credit

NA

NA

NA

15.0

NA

CRISIL B/Stable

NA

Inland/Import Letter of Credit

NA

NA

NA

9.0

 

NA

CRISIL A4

 

 

Annexure - Rating History for last 3 Years
  Current 2022 (History) 2021  2020  2019  Start of 2019
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 15.0 CRISIL B/Stable   -- 30-04-21 CRISIL B/Stable 11-08-20 CRISIL D 02-08-19 CRISIL B+/Stable CRISIL B/Stable
Non-Fund Based Facilities ST 9.0 CRISIL A4   -- 30-04-21 CRISIL A4 11-08-20 CRISIL D 02-08-19 CRISIL A4 CRISIL A4
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Cash Credit 5 Bank of Baroda CRISIL B/Stable
Cash Credit 10 Bank of India CRISIL B/Stable
Inland/Import Letter of Credit 5 Bank of India CRISIL A4
Inland/Import Letter of Credit 4 Bank of Baroda CRISIL A4

This Annexure has been updated on 04-Jul-2022 in line with the lender-wise facility details as on 04-Jul-2022 received from the rated entity.

Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
Rating criteria for manufaturing and service sector companies
CRISILs Bank Loan Ratings - process, scale and default recognition

Media Relations
Analytical Contacts
Customer Service Helpdesk

Aveek Datta
Media Relations
CRISIL Limited
M: +91 99204 93912
B: +91 22 3342 3000
AVEEK.DATTA@crisil.com

Prakruti Jani
Media Relations
CRISIL Limited
M: +91 98678 68976
B: +91 22 3342 3000
PRAKRUTI.JANI@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Nitin Kansal
Director
CRISIL Ratings Limited
D:+91 124 672 2154
nitin.kansal@crisil.com


Nilesh Agarwal
Associate Director
CRISIL Ratings Limited
B:+91 79 4024 4500
Nilesh.Agarwal1@crisil.com


Deepak Agrawal
Rating Analyst
CRISIL Ratings Limited
B:+91 124 672 2000
Deepak.Agrawal@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a global analytical company providing ratings, research, and risk and policy advisory services. We are India's leading ratings agency. We are also the foremost provider of high-end research to the world's largest banks and leading corporations.

CRISIL is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.


For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL’s privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale (‘report’) that is provided by CRISIL Ratings Limited (‘CRISIL Ratings’). To avoid doubt, the term ‘report’ includes the information, ratings and other content forming part of the report. The report is intended for the jurisdiction of India only. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the report or of the manner in which a user intends to use the report. In preparing our report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the report is not intended to and does not constitute an investment advice. The report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold or sell any securities/instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. The rating contained in the report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way. CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains.

Neither CRISIL Ratings nor its affiliates, third-party providers, as well as their directors, officers, shareholders, employees or agents (collectively, ‘CRISIL Ratings Parties’) guarantee the accuracy, completeness or adequacy of the report, and no CRISIL Ratings Party shall have any liability for any errors, omissions or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the report. EACH CRISIL RATINGS PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING BUT NOT LIMITED TO ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any), are made available on its website, www.crisilratings.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee – more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and/or relies on in its reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For details please refer to:
https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html.

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public website, www.crisilratings.com. For latest rating information on any instrument of any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

This report should not be reproduced or redistributed to any other person or in any form without prior written consent from CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings is a wholly owned subsidiary of CRISIL Limited.

 

 

CRISIL Ratings uses the prefix ‘PP-MLD’ for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisil.com/en/home/our-businesses/ratings/credit-ratings-scale.html